– Net Income Per Fully Diluted Share of $0.08 In Fourth Quarter and $0.22 in 2022 –
– Core FFO Per Fully Diluted Share of $0.22 in Fourth Quarter and $0.90 in 2022 –
– Completed Multifamily Acquisition and Non-Core Suburban Asset Dispositions –
– Leased Approximately 1.1 Million Square Feet in 2022 –
– $1.1 Billion of Liquidity, No Floating Rate Debt Exposure, No Debt Maturity Until Nov 2024 –
– Provides 2023 Outlook –
NEW YORK–(BUSINESS WIRE)–Empire State Realty Trust, Inc. (NYSE: ESRT) (the “Company”) is a REIT that owns and manages office, retail and multifamily assets in Manhattan and the greater New York metropolitan area. ESRT owns the iconic Empire State Building – the “World’s Most Famous Building” – and the newly reimagined Empire State Building Observatory that was named #1 attraction in the US, and #3 in the world, in Tripadvisor’s 2022 Travelers’ Choice Awards: Best of the Best. Today the Company reported its operational and financial results for the fourth quarter and full year 2022. All per share amounts are on a fully diluted basis, where applicable.
Fourth Quarter and Full Year 2022 Highlights
Net Income of $0.08 per share in the fourth quarter of 2022 and $0.22 per share for the full year 2022, compared to ($0.02) per share in the fourth quarter of 2021 and ($0.06) per share for the full year 2021.
Core Funds From Operations (“Core FFO”) of $0.22 per share in fourth quarter of 2022 and $0.90 per share for the full year 2022, compared to $0.18 per share in fourth quarter of 2021 and $0.70 per share for the full year 2021.
Same-Store Property Cash Net Operating Income (“NOI”) excluding lease termination fees decreased 3.3% from the fourth quarter of 2021 and 4.1% from the full year 2021, primarily due to higher property operating expenses and real estate taxes, partially offset by higher revenues from cash rent commencement.
Empire State Building Observatory generated $23.8 million of NOI for the fourth quarter and $74.9 million of NOI for the full year.
Total commercial portfolio is 88.6% leased and Manhattan office portfolio is 89.6% leased as of December 31, 2022.
Signed 144,326 rentable square feet of new, renewal, and expansion leases in the fourth quarter and signed a total of 1,118,579 rentable square feet of new, renewal and expansion leases for the full year.
Completed the acquisition of a multifamily asset located at 298 Mulberry Street in lower Manhattan in the fourth quarter.
Completed the dispositions of an office asset located at 10 Bank Street in White Plains, NY in the fourth quarter, and retail assets located in Westport, CT subsequent to year-end in a tax-efficient manner.
Repurchased $88.9 million of common stock in 2022 and $8.2 million in the fourth quarter through February 13, 2023.
Recent ESG highlights include achievement of the WELL Health-Safety Rating across 100% of the Company’s portfolio for the third consecutive year, inclusion into the 2023 Bloomberg Gender-Equality Index for the second consecutive year, Fitwel certification for 89% of the Company’s NYC portfolio including the recently acquired multifamily properties and verification and approval by the Science Based Targets Initiative (SBTi) of the Company’s emissions reduction targets.
Property Operations
As of December 31, 2022, the Company’s property portfolio contained 8.9 million rentable square feet of office space, 0.7 million rentable square feet of retail space and 721 residential units across three multifamily properties, which were occupied and leased as shown below.
December 31, 2022
September 30, 2022
December 31, 2021
Percent occupied:
Total commercial portfolio
85.2%
84.2%
82.4%
Total office
85.1%
84.0%
82.5%
Manhattan office
86.0%
84.7%
83.9%
GNYMA office1
80.2%
80.7%
76.6%
Total retail2
86.5%
86.4%
81.8%
Percent leased (includes signed leases not commenced):
Total commercial portfolio
88.6%
88.5%
85.7%
Total office
88.3%
88.3%
85.3%
Manhattan office
89.6%
89.4%
87.0%
GNYMA office1
80.9%
82.8%
78.1%
Total retail2
92.2%
91.9%
91.2%
Total multifamily portfolio
96.3%
98.4%
N/A
1 “GNYMA office” for the periods ending September 30, 2022 and December 31, 2022 reflects the removal of 383 Main Avenue, Norwalk, CT and December 31, 2022 reflects the removal of 10 Bank Street, White Plains, NY.
2 “Total retail” for the periods ending September 30, 2022 and December 31, 2022 includes the retail assets acquired as part of the multifamily acquisition completed in late-December 2021 and December 2022. It also includes the Westport retail assets which were not disposed of until February 1st, 2023.
Leasing
The tables below summarize leasing activity for the three months ended December 31, 2022.
Total Portfolio
Total Portfolio
Total Leases
Executed
Total square
footage
executed
Average cash
rent psf –
leases executed
Previously
escalated cash
rents psf
% of new cash
rent over/ under
previously
escalated rents
Office
27
142,828
$ 55.46
$ 55.10
0.7%
Retail
2
1,498
$ 262.60
$ 416.07
(36.9%)
Total Overall
29
144,326
$ 57.66
$ 58.93
(2.2%)
Manhattan Office Portfolio
Manhattan Office
Portfolio
Total Leases
Executed
Total square
footage
executed
Average cash
rent psf –
leases executed
Previously
escalated cash
rents psf
% of new cash
rent over /
under
previously
escalated rents
New Office
14
75,182
$ 62.95
$ 58.78
7.1%
Renewal Office
8
17,658
$ 63.87
$ 65.80
(2.9%)
Total Office
22
92,840
$ 63.12
$ 60.11
5.0%
Observatory Results
For the fourth quarter of 2022, the Observatory hosted approximately 660,000 visitors, compared to 360,000 visitors in the fourth quarter of 2021. Observatory revenue for the fourth quarter was $32.3 million, expenses were $8.5 million, and NOI was $23.8 million, an increase of $13.1 million on a year-over-year basis. Fourth quarter visitation recapture (as % of 2019) was 74%, which exceeded the hypothetical forecast of 66% of 2019 levels. Notably, fourth quarter NOI recapture (as % of 2019) was 82%. For the full year, Observatory NOI totaled $74.9 million, which represented NOI recapture (as % of 2019) of 79%.
Portfolio Transaction Activity
On December 20, 2022, the Company closed on the acquisition of a 100% free-market, full service multifamily asset located at 298 Mulberry Street in Manhattan for $115 million. In addition to 96 residential units, the property also contains retail space leased to CVS and a parking garage. Consistent with the Company’s capital recycling strategy, the acquisition was funded by proceeds from the recent and future non-core tax-efficient asset dispositions noted below and cash.
On December 8, 2022, the Company closed on the previously announced disposition of its office asset located at 10 Bank Street in White Plains, NY at a gross asset valuation of $42 million and reinvested the proceeds through a 1031 tax-deferral transaction into the 298 Mulberry Street acquisition.
On February 1, 2023, the Company closed on the disposition of its fully leased retail assets located at 69-97 and 103-107 Main Street in Westport, CT at a gross asset valuation of $40 million, and reinvested proceeds through a 1031 tax-deferral transaction into the 298 Mulberry Street acquisition. The Westport sale was a related party transaction approved in accordance with the Company’s protocols.
As previously announced, the Company entered into an agreement to sell 500 Mamaroneck Avenue in Harrison, NY for $53 million. This transaction is expected to close in the first quarter of 2023, subject to customary closing conditions.
Balance Sheet
The Company had $1.1 billion of total liquidity as of December 31, 2022, which was comprised of $264 million of cash, plus $850 million available under its revolving credit facility. At December 31, 2022, the Company had total debt outstanding of approximately $2.3 billion, no floating rate debt exposure, and a weighted average interest rate of 3.9% per annum. The weighted average term to maturity was 6.4 years and the Company has no debt maturity until November 2024. At December 31, 2022, the Company’s ratio of net debt to adjusted EBITDA was 5.7x.
Share Repurchase
The Company repurchased $88.9 million of common stock at a weighted average price of $7.78 per share in 2022 and repurchased $8.2 million of common stock at a weighted average price of $6.70 per share in the fourth quarter and through February 13, 2023. The stock repurchase program began in March 2020 and through February 13, 2023, approximately $281.2 million has been repurchased at a weighted average price of $8.31 per share.
Dividend
On December 30, 2022, the Company paid a quarterly dividend of $0.035 per share or unit, as applicable, for the fourth quarter of 2022 to holders of the Company’s Class A common stock (NYSE: ESRT) and Class B common stock and to holders of the Series ES, Series 250 and Series 60 partnership units (NYSE Arca: ESBA, FISK and OGCP, respectively) and Series PR partnership units of Empire State Realty OP, L.P., the Company’s operating partnership (the “Operating Partnership”).
On December 30, 2022, the Company paid a quarterly preferred dividend of $0.15 per unit for the fourth quarter of 2022 to holders of the Operating Partnership’s Series 2014 private perpetual preferred units and a preferred dividend of $0.175 per unit for the fourth quarter of 2022 to holders of the Operating Partnership’s Series 2019 private perpetual preferred units.
ESG
Subsequent to quarter-end, the Company announced that for the second consecutive year, it was selected as a member of the 2023 Bloomberg Gender-Equality Index (GEI). The Company also achieved the WELL Health-Safety Rating across 100% of its portfolio (including all commercial buildings and multi-family properties as of December 2022) for the third year in a row and committed to the International WELL Building Institute’s (IWBI) WELL at Scale program and inaugural WELL Equity Rating. ESRT was the first commercial real estate portfolio in the Americas to achieve the WELL Health-Safety Rating in 2020 – one of the industry’s most rigorous ratings for healthy buildings and organizations – and one of the first in the world to achieve its annual renewal. Additionally, the Company received Fitwel certification for 89% of its NYC portfolio including the recently acquired multifamily properties. Lastly, the Company’s emissions reduction targets were verified and approved by the Science Based Targets Initiative (SBTi). The Company’s targets are in line with a 1.5°C trajectory, the most ambitious SBTi threshold available.
2023 Earnings Outlook
The Company currently expects 2023 Core FFO to range between $0.82 to $0.86 per fully diluted share. The Company’s current guidance does not include the impact of any significant future lease termination fee income or any unannounced acquisition, disposition or other capital markets activity. Key assumptions are included in the table below.
Key Assumptions
2023 Guidance
2022 Actual
Comments
Earnings
Core FFO Per Fully Diluted Share
$0.82 to $0.86
$0.90
($0.83 ex-lease
term fee)
• Includes $0.04 from multifamily assets
Same-Store (SS) Commercial Property Drivers
SS Occupancy at year-end
85% to 87%
85.0%
SS Cash NOI (excluding lease termination fees)
-4% to -6%
from 2022
$266M
• Assumes modest revenue growth
• Assumes increased building utilization and an ~8% increase in operating expenses and real estate taxes
Observatory Drivers
Observatory NOI
$88M to $96M
$75M
• Reflects quarterly expenses of ~$9M
Low
High
2022 Actual
Net Income (loss) Attributable to Common Stockholders and the Operating Partnership
$0.18
$0.22
$0.24
Add:
Impairment Charge
–
–
–
Real Estate Depreciation & Amortization
0.75
0.75
0.78
Less:
Private Perpetual Distributions
0.02
0.02
0.02
Gain on Disposal of Real Estate, net
0.12
0.12
0.13
FFO Attributable to Common Stockholders and the Operating Partnership
$0.79
$0.83
$0.87
Add:
Amortization of Below Market Ground Lease
0.03
0.03
0.03
Core FFO Attributable to Common Stockholders and the Operating Partnership
$0.82
$0.86
$0.90
The estimates set forth above may be subject to fluctuations as a result of several factors, including continued impacts of the COVID-19 pandemic on our business and our market, our ability to complete planned capital improvements in line with budget, costs of integration of completed acquisitions, costs associated with future acquisitions or other transactions, straight-line rent adjustments and the amortization of above and below-market leases. There can be no assurance that the Company’s actual results will not differ materially from the estimates set forth above.
Investor Presentation Update
The Company has posted on the “Investors” section of ESRT’s website the latest investor presentation, which contains additional information on its businesses, financial condition and results of operations.
Webcast and Conference Call Details
Empire State Realty Trust, Inc. will host a webcast and conference call, open to the general public, on Thursday, February 16, 2023 at 12:00 pm Eastern time.
The webcast will be accessible on the “Investors” section of ESRT’s website. To listen to the live webcast, go to the site at least five minutes prior to the scheduled start time in order to register and download and install any necessary audio software. The conference call can also be accessed by dialing 1-877-407-3982 for domestic callers or 1-201-493-6780.
Starting shortly after the call until February 23, 2023, a replay of the webcast will be available on the Company’s website, and a dial-in replay will be available by dialing 1-844-512-2921 for domestic callers or 1-412-317-6671 for international callers. The passcode for this dial-in replay is 13732461.
The Supplemental Report and Investor Presentation are additional components of the quarterly earnings announcement and are now available on the “Investors” section of ESRT’s website.
The Company uses, and intends to continue to use, the “Investors” page of its website, which can be found at www.esrtreit.com, as a means to disclose material nonpublic information and to comply with its disclosure obligations under Regulation FD, including, without limitation, through the posting of investor presentations that may include material nonpublic information. Accordingly, investors should monitor the “Investors” page, in addition to following our press releases, SEC filings, public conference calls, presentations and webcasts. The information contained on, or that may be accessed through, our website is not incorporated by reference into, and is not a part of, this document.
About Empire State Realty Trust
Empire State Realty Trust, Inc. (NYSE: ESRT) is a REIT that owns and manages office, retail and multifamily assets in Manhattan and the greater New York metropolitan area. ESRT owns the iconic Empire State Building – “the World’s Most Famous Building” – and the newly reimagined Empire State Building Observatory that was named #1 attraction in the US, and #3 in the world, in Tripadvisor’s 2022 Travelers’ Choice Awards: Best of the Best. The company is a leader in healthy buildings, energy efficiency, and indoor environmental quality and has the lowest greenhouse gas emissions per square foot of any publicly traded REIT portfolio in New York City. As of December 31, 2022, ESRT’s portfolio is comprised of approximately 8.9 million rentable square feet of office space, 741,000 rentable square feet of retail space and 721 residential units across three multifamily properties. More information about Empire State Realty Trust can be found at esrtreit.com and by following ESRT on Facebook, Instagram, Twitter and LinkedIn.
Forward-Looking Statements
This press release includes “forward looking statements” within the meaning of the federal securities laws. Forward-looking statements may be identified by the use of words such as “believes,” “expects,” “may,” “will,” “should,” “seeks,” “approximately,” “intends,” “plans,” “estimates,” “contemplates,” “aims,” “continues,” “would” or “anticipates” or the negative of these words and phrases or similar words or phrases. The following factors, among others, could cause actual results and future events to differ materially from those set forth or contemplated in the forward-looking statements: (i) economic, market, political and social impact of the COVID-19 pandemic; (ii) a failure of conditions or performance regarding any event or transaction described herein, (iii) resolution of legal proceedings involving the Company; (iv) reduced demand for office, multifamily or retail space, including as a result of the COVID-19 pandemic; (v) changes in our business strategy; (vi) changes in technology and market competition that affect utilization of our office, retail, Observatory, broadcast or other facilities; (vii) changes in domestic or international tourism, including due to health crises such as the COVID-19 pandemic, geopolitical events, including global hostilities, currency exchange rates, and/or competition from recently opened observatories in New York City, any or all of which may cause a decline in Observatory visitors; (viii) defaults on, early terminations of, or non-renewal of, leases by tenants; (ix) increases in the Company’s borrowing costs as a result of changes in interest rates and other factors, including the current phasing out of LIBOR; (x) declining real estate valuations and impairment charges; (xi) termination of our ground leases; (xii) changes in our ability to pay down, refinance, restructure or extend our indebtedness as it becomes due and potential limitations on our ability to borrow additional funds in compliance with drawdown conditions and financial covenants; (xiii) decreased rental rates or increased vacancy rates; (xiv) our failure to execute any newly planned capital project successfully or on the anticipated timeline or budget; (xv) difficulties in identifying and completing acquisitions; (xvi) risks related to any development project (including our Metro Tower potential development site); (xvii) impact of changes in governmental regulations, tax laws and rates and similar matters; (xviii) our failure to qualify as a REIT; (xix) environmental uncertainties and risks related to climate change, adverse weather conditions, rising sea levels and natural disasters; (xx) incurrence of taxable capital gain on disposition of an asset due to failure of use or compliance with a 1031 exchange program; and (xxi) accuracy of our methodologies and estimates regarding ESG metrics and goals, tenant willingness and ability to collaborate in reporting ESG metrics and meeting ESG goals, and impact of governmental regulation on our ESG efforts. For a further discussion of these and other factors that could impact the Company’s future results, see the section entitled “Risk Factors” in the Company’s Annual Report on Form 10-K for the year ended December 31, 2021, and other risks described in documents subsequently filed by the Company from time to time with the Securities and Exchange Commission.
While forward-looking statements reflect the Company’s good faith beliefs, they are not guarantees of future performance. The Company disclaims any obligation to update or revise publicly any forward-looking statement to reflect changes in underlying assumptions or factors, new information, data or methods, future events, or other changes after the date of this press release, except as required by applicable law. Prospective investors should not place undue reliance on any forward-looking statements, which are based only on information currently available to the Company (or to third parties making the forward-looking statements).
Empire State Realty Trust, Inc.
Condensed Consolidated Statements of Operations
(unaudited and amounts in thousands, except per share data)
Three Months Ended December 31,
2022
2021
Revenues
Rental revenue
$
145,905
$
139,104
Observatory revenue
32,318
17,716
Lease termination fees
–
281
Third-party management and other fees
336
302
Other revenue and fees
2,714
2,931
Total revenues
181,273
160,334
Operating expenses
Property operating expenses
39,060
34,557
Ground rent expenses
2,332
2,332
General and administrative expenses
16,478
13,578
Observatory expenses
8,529
6,980
Real estate taxes
31,420
27,600
Impairment charge
–
7,723
Depreciation and amortization
44,500
46,467
Total operating expenses
142,319
139,237
Total operating income
38,954
21,097
Other income (expense):
Interest income
2,804
207
Interest expense
(25,634
)
(23,841
)
Gain on sale of property
6,818
–
Income (loss) before income taxes
22,942
(2,537
)
Income tax expense
(1,322
)
(1,537
)
Net income (loss)
21,620
(4,074
)
Net (income) loss attributable to noncontrolling interests:
Noncontrolling interest in the Operating Partnership
(7,947
)
1,936
Noncontrolling interests in other partnerships
(28
)
–
Preferred unit distributions
(1,050
)
(1,050
)
Net income (loss) attributable to common stockholders
$
12,595
$
(3,188
)
Total weighted average shares
Basic
161,720
172,818
Diluted
265,370
276,207
Earnings per share attributable to common stockholders
Basic
$
0.08
$
(0.02
)
Diluted
$
0.08
$
(0.02
)
Empire State Realty Trust, Inc.
Condensed Consolidated Statements of Operations
(unaudited and amounts in thousands, except per share data)
Year Ended December 31,
2022
2021
Revenues
Rental revenue
$
591,048
$
559,690
Observatory revenue
105,978
41,474
Lease termination fees
20,032
16,230
Third-party management and other fees
1,361
1,219
Other revenue and fees
8,622
5,481
Total revenues
727,041
624,094
Operating expenses
Property operating expenses
157,935
126,986
Ground rent expenses
9,326
9,326
General and administrative expenses
61,765
55,947
Observatory expenses
31,036
23,206
Real estate taxes
123,057
119,967
Impairment charge
–
7,723
Depreciation and amortization
216,894
201,806
Total operating expenses
600,013
544,961
Total operating income
127,028
79,133
Other income (expense):
Interest income
4,948
704
Interest expense
(101,206
)
(94,394
)
Gain on sale/disposition of properties
33,988
–
Loss on early extinguishment of debt
–
(214
)
Income (loss) before income taxes
64,758
(14,771
)
Income tax (expense) benefit
(1,546
)
1,734
Net income (loss)
63,212
(13,037
)
Net (income) loss attributable to noncontrolling interests:
Noncontrolling interest in the Operating Partnership
(22,812
)
6,527
Noncontrolling interests in other partnerships
243
–
Preferred unit distributions
(4,201
)
(4,201
)
Net income (loss) attributable to common stockholders
$
36,442
$
(10,711
)
Total weighted average shares
Basic
165,039
172,445
Diluted
269,948
277,420
Earnings per share attributable to common stockholders
Basic
$
0.22
$
(0.06
)
Diluted
$
0.22
$
(0.06
)
Empire State Realty Trust, Inc.
Reconciliation of Net Income to Funds From Operations (“FFO”),
Modified Funds From Operations (“Modified FFO”) and Core Funds From Operations (“Core FFO”)
(unaudited and amounts in thousands, except per share data)
Three Months Ended
December 31,
2022
2021
Net income (loss)
$
21,620
$
(4,074
)
Noncontrolling interests in other partnerships
(28
)
Preferred unit distributions
(1,050
)
(1,050
)
Real estate depreciation and amortization
43,076
45,211
Impairment charge
–
7,723
Gain on sale of property
(6,818
)
–
FFO attributable to common stockholders and Operating Partnership units
56,800
47,810
Amortization of below-market ground leases
1,958
1,958
Modified FFO attributable to common stockholders and Operating Partnership units
58,758
49,768
Core FFO attributable to common stockholders and Operating Partnership units
$
58,758
$
49,768
Total weighted average shares and Operating Partnership units
Basic
263,759
276,207
Diluted
265,370
276,207
FFO per share
Basic
$
0.22
$
0.17
Diluted
$
0.21
$
0.17
Modified FFO per share
Basic
$
0.22
$
0.18
Diluted
$
0.22
$
0.18
Core FFO per share
Basic
$
0.22
$
0.18
Diluted
$
0.22
$
0.18
Contacts
Investors and Media
Empire State Realty Trust Investor Relations
(212) 850-2678
IR@esrtreit.com